HSH creates basis for privatisation in 2017 and is looking ahead

  • Group net result before taxes € -453 (previous year: +121) million
  • One-off effects of privatisation– NPE disposal leads to burden of € 1.1 billion
  • Solid Core Bank: Increase in profit before taxes of 10%
  • CET1 ratio - excluding guarantee - improved to 15.4% (p.y. 12.6%)
  • Privatisation on the home straight
  • CEO Ermisch: “2017 was dominated by the privatisation”

Hamburg/Kiel, April 26, 2018 - In the year 2017, HSH Nordbank established the conditions for a successful privatisation, thereby laying the foundations for the future.

Despite the huge uncertainties ahead of the change of ownership, the Bank demonstrated a solid performance and increased its operating result before taxes by ten percent. New business is almost at the good pre-year level, and in the unsettled environment of the change in owners almost one third of this business was signed with clients who opted for HSH Nordbank as their partner for the first time. On the cost side, there were substantial savings successes, and thanks to the systematic acceleration of the wind-down strategy, legacy assets were more than cut in half within the space of a year.

The Group net result before taxes of € -453 (+121) million is marked substantially by the effects of privatisation; in line with statutory rules these effects will essentially be absorbed in the 2017 annual financial statements.

Additional loan loss provisions of € 1.1 billion were set aside for the disposal of the last remaining € 6.3 billion in non-performing exposures alone. This disposal has fulfilled a key requirement of the privatisation. This means that on the completion of privatisation (closing), expected in the second or third quarter, the Bank will be almost completely free from its legacy assets and head into the future with a healthy balance sheet as well as consistently strong capital ratios.

“For the Bank, the year 2017 was dominated by the privatisation. We have worked intensively towards this goal and the entire workforce was rewarded for its hard work at the end of February 2018, when the sale was agreed. This marks the dawn of a new era. We are looking ahead, we know our potential and have a clear goal: We will become an agile bank with streamlined structures and a strong and reliable partner for our clients, most of which are medium-sized businesses. Kiel and Hamburg will remain our home locations; additionally, we will expand the radius of our activities,” said CEO Stefan Ermisch.

Group net result marked by one-off effects

The Group net result before taxes of € -453 (+121) million is weighed down substantially by loan loss provisioning expenses of € -1,104 million in connection with the disposal of non-performing exposures (portfolio transaction). These contrast with positive effects from the revaluation of hybrid capital instruments totalling € 413 million. Adjusted for these two privatisation effects, the Group net result before taxes is € 238 million. The sale of securities, which continued as planned in 2017, contributed € 356 (186) million to the Group net result. This was necessary to ease the strain resulting from the wind-down of legacy portfolios because they were no longer covered by the guarantee, which has now been utilised in full. After deducting the tax expense, the Group net result stands at € -528 (69) million.

Total income increased markedly to € 1,572 (921) million and is bolstered by net inter-est income of € 1,179 (607) million. Alongside income from the operating business, it also includes the aforementioned securities sales and the revaluation of hybrid capital.

In the Core Bank, income before taxes improved to € 732 (667) million thanks to oper-ating income and the sale of securities. Unrealised gains were capitalised to counter the heavy loss of the Non-Core Bank of € -1,583 (-299) million incurred in the wake of privatisation. The result of the items for the entire Bank, which is summarised under Other and consolidation, totals € 398 (-247) million and includes the positive effect from the revaluation of the hybrid capital.

Savings achieved in administrative expenses – Privatisation costs exert strain

The savings achieved under the ongoing cost-cutting programme are reflected in the drop in administrative expenses of just under 20 percent to € -515 (-634) million, half of which is accounted for by personnel expenses and half by operating expenses. Person-nel expenses of €-230 (-256) million reflect the planned further reduction in the number of FTEs to 1,926, down from 2,164 at end-2016. Cutbacks in costs for IT projects and service providers are visible in the decline in operating expenses to € -249 (-278) million. Costs for strategic projects, for example the accelerated portfolio wind-down, had the opposite effect. Additional expenditure in connection with privatisation was reflected in the result from restructuring and privatisation at € -66 (-110) million.

Core Bank with considerable profit growth

Even though the outcome of the sale process was open for almost the entire year 2017 and large resources were deployed in preparation for the change of ownership, the Core Bank reported a good performance and substantially exceeded the pre-year figure with income before taxes of € 732 (667) million. The increase in total income to € 1,055 (1,032) million contributed to this result, boosted by the operating business as well as by the sale of securities totalling € 356 (186) million. Including these effects, net interest income improved to € 773 (680) million.

In a year marked by preparations for the privatisation, new business was almost at the previous year’s level at € 8.5 (8.9) billion, of which € 2.3 billion was extended to 120 newly acquired clients.

New deals in the sector-focused Corporate Clients segment come to € 3.1 (3.8) billion in a hotly contested market. At the same time, the cross-selling result was improved thanks to stable client relationships in Industry & Services, in particular. In Energy & Infrastructure, the Bank successfully entered the market in the Netherlands and Portugal and expanded its position in Ireland. Around one third of new business was contracted with clients from the renewable energies sector.

New business in the Real Estate Clients segment, which was already strong and has been expanded slightly to € 4.7 (4.6) billion, once again demonstrates that it is firmly anchored in Germany and underscores its expertise in assisting international investors on the German market.

Although the shipping markets showed slight recovery trends in recent months, they remain challenging. The management of new business in the Shipping segment remained deliberately restrictive and € 0.5 (0.3) billion was signed only with international shipping companies with a good credit rating.

The Treasury & Markets segment showed a good performance. Derivatives business with institutional investors and with derivatives contributed to good net income before taxes of € 470 (326) million, as did the realisation of unrealised gains from the sale of securities. The refinancing base was broadened with the successful raising of private client deposits, which began in the autumn.

Group perspectively without legacy assets – NPE sale leads to one-off bur-den of € 1.1 billion

In the course of the privatisation, a portfolio consisting of non-performing exposures – primarily ship financing and other legacy loans from the years prior to 2009 – amounting to € 6.3 billion will be sold to a special-purpose entity related to the investors. Following this portfolio transaction (depending on the closing of the sale), HSH Nordbank will have removed virtually all legacy assets from its balance sheet and have an NPE ratio of less than two percent, which is low even by European standards. The Non-Core Bank, which currently holds both non-performing loans and non-strategic exposures due to EU legal restrictions dating from the past, is to be dissolved.

For the portfolio transaction to be implemented with closing, the Bank has set aside non-recurring additional loan loss provisions of € 1.1 billion, which will weigh on the Bank’s results directly and in full because the second loss guarantee has been fully utilised in balance sheet terms. Including the write-downs on past ship loans and for energy exposures dating from the years before 2009, loan loss provisions before offsetting from the second loss guarantee and currency effects come to € -1,402 (-1,577) million. Adjusted for the high burden from the portfolio transaction, therefore, they remained well below the previous year’s figure. In the Core Bank and in Other and consolidation, reversals of € 5 (12) million and € 6 (5) million resulted in a slightly positive loan loss provisioning amount.

Offsetting from the guarantee by the federal states, which was fully utilised in the first quarter of 2017, came to € 126 million (including current result, hedging effect of the credit derivative and effects from the loss accounting). Loan loss provisions in the lending business after guarantee thus came to € -1,276 (156) million and had a substantial impact on the Group net result. Since 2009 the Bank has processed guarantee fees totalling € 3.4 billion for the second loan loss guarantee from the federal states Hamburg and Schleswig-Holstein provided.

Further improvement in risk coverage, portfolio quality and NPE ratio

The Bank has made good progress in the ongoing wind-down of non-performing expo-sures from the past, cutting its non-performing exposures (NPEs) nearly in half to € 7.5 (14.6) billion. The improved portfolio quality is reflected in a drop in the NPE ratio within the Group to 10.4 (17.5) percent. After the sale is closed and the portfolio transaction completed, it will be less than two percent. In the Core Bank, the persistently good port-folio quality was demonstrated by a reduced NPE volume of € 0.8 (1.0) billion and a cor-responding drop in the NPE ratio to 1.6 (1.9) percent.

CET1 ratio at a good level despite burdens from the portfolio transaction

Including the effect of the second loss guarantee, the Common Equity Tier 1 ratio (CET1 ratio) improved to 18.5 (14.1) percent, despite a high burden from the agreed portfolio transaction. Even without considering the effects of the guarantee and also after the portfolio transaction, the pro forma CET1 ratio works out to 15.4 (12.6) percent. The increase in capital ratios is primarily attributable to the decline in risk exposures of around € 6.4 billion to € 22.2 billion, which is also reflected in Group total assets of € 70.4 (84.4) billion. All told, therefore, the bank has repeatedly and distinctly improved its leverage and risk ratios.

The leverage ratio, which describes Tier 1 capital in relation to business volume, has risen to a very solid 7.7 percent (6.9) and clearly illustrates the increasing solidity of the Bank’s balance-sheet structure.


“A transformation lasting several years from a Landesbank to a bank with private shareholders lies ahead of us, and change will be part of our everyday life. Our current business areas provide the framework; at the same time, we will broaden our horizons with a sense of proportion and keep our costs firmly in our sights. There is plenty of potential for a smaller, healthy and better commercial bank from the north, and we will take advantage of it,” said Stefan Ermisch.

The Bank expects the sale agreed in February to a group of private equity investors acting independently of each other, Cerberus Capital Management, LP, J.C. Flowers & Co. LLC, GoldenTree Asset Management LP, Centaurus Capital LP and Austrian bank BAWAG P.S.K., to be finalised by the third quarter of 2018 (closing) once all the necessary conditions have been met. All the same, the current financial year will be significantly influenced by the privatisation process: Extensive restructuring provisions have already been scheduled for the second half of 2018. In the upcoming transformation years, the Bank will invest in both the expansion of its business and a streamlined group structure once the guarantee has been terminated and the Non-Core Bank wound down. A settlement of € 100 million will be payable to the federal states for the early termination of the second loss guarantee on closing. For this reason, the Bank expects a net loss before taxes of around € 100 million for the 2018 financial year.

Income Statement (EUR m) 2017 2016 Change in

Interest income 3,086 3,466 -11
Negative interest on investments and derivatives -305 -191 60
Interest expense -2,202 -2,733 -19
Positive interest on borrowings and derivatives 296 183 62
Net income from hybrid financial instruments 304 -118 >100
Net interest income
Net commission income 65 87 -25
Result from hedging -18 -4 >-100
Net trading income 254 88 >100
Net income from financial investments 90 140 -36
Net income from investments accounted for under the equity method 2 3 -33
Total income
Loan loss provisions in the lending business -2,086 631 >100
Hedging effect from credit derivative second loss guarantee 810 -475 >100
Administrative expenses -515 -634 -19
Other operating income 22 58 -62
Expenses for bank levy and deposit guarantee fund -41 -56 -27
Net income before restructuring and privatisation
Net income from restructuring and privatisation -66 -110 40
Expenditure for public-sector guarantees -149 -214 -30
Net income before tax
Income tax expenses -75 -52 44
Group net result
Group net result attributable to non-controlling interests 7 2 >100
Group net result attributable to HSH Nordbank shareholders -535 67 >-100

For further content swipe table to left or right.

Additional key figures of HSH Nordbank Group 31/12/2017 31/12/2016
Total assets (in EUR bn) 70.4 84.4
RWAs post-guarantee (in EUR bn) 22.2 28.6
Common Equity Tier 1 capital ratio (CET1 ratio, phase in) (%) 18.5 14.1
Pro forma CET1 ratio (in %) without guarantee 15.4 12.6
Full-time staff (FTEs) 1,926 2,164
Cost-income ratio 32 65

For further content swipe table to left or right.

The information contained in this press release does not constitute an offer for the sale of any type of Hamburg Commercial Bank AG securities. Securities of Hamburg Commercial Bank AG may not be sold in the United States without registration pursuant to US securities legislation, unless such a sale takes place on the basis of relevant exceptional provisions.

This press information can contain forward-looking statements. These statements are based on our beliefs and assumptions, on information currently available to us which we consider reliable. Forward-looking statements include all statements which are not historical facts, including information concerning future growth prospects and future economic developments.

Such forward-looking statements are based on assumptions relating to future events and are subject to uncertainties, risks and other factors, a large number we cannot influence. Thus actual events can differ considerably from the forward-looking statements made. We make no warranty for the correctness or completeness of these statements or the actual occurrence of the statements made. Furthermore, we assume no obligation for updating the forward-looking statements after this information has been published.